| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 60.55 | 27.24 | 21.78 | 7.06 | 8.39 |
| Diluted EPS (Rs.) | 60.55 | 27.24 | 21.78 | 7.06 | 8.39 |
| Cash EPS (Rs.) | 101.44 | 55.59 | 40.75 | 15.67 | 11.67 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 413.19 | 309.43 | 279.60 | 196.55 | 171.94 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 413.19 | 309.43 | 279.60 | 196.55 | 171.94 |
| Revenue From Operations / Share (Rs.) | 848.16 | 845.80 | 1201.56 | 631.21 | 359.49 |
| PBDIT / Share (Rs.) | 144.88 | 116.12 | 87.94 | 42.97 | 29.63 |
| PBIT / Share (Rs.) | 108.40 | 89.43 | 66.57 | 31.62 | 24.75 |
| PBT / Share (Rs.) | 90.79 | 43.20 | 28.51 | 8.66 | 9.87 |
| Net Profit / Share (Rs.) | 64.96 | 28.90 | 19.38 | 4.32 | 6.79 |
| NP After MI And SOA / Share (Rs.) | 61.51 | 28.43 | 21.69 | 7.06 | 8.39 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 17.08 | 13.72 | 7.31 | 6.80 | 8.24 |
| PBIT Margin (%) | 12.78 | 10.57 | 5.54 | 5.00 | 6.88 |
| PBT Margin (%) | 10.70 | 5.10 | 2.37 | 1.37 | 2.74 |
| Net Profit Margin (%) | 7.65 | 3.41 | 1.61 | 0.68 | 1.88 |
| NP After MI And SOA Margin (%) | 7.25 | 3.36 | 1.80 | 1.11 | 2.33 |
| Return on Networth / Equity (%) | 14.88 | 9.18 | 7.75 | 3.59 | 5.37 |
| Return on Capital Employeed (%) | 8.29 | 8.78 | 7.84 | 6.00 | 9.02 |
| Return On Assets (%) | 3.58 | 2.01 | 1.74 | 0.76 | 1.78 |
| Long Term Debt / Equity (X) | 1.35 | 1.24 | 1.02 | 0.96 | 0.55 |
| Total Debt / Equity (X) | 1.60 | 1.42 | 1.20 | 1.90 | 0.89 |
| Asset Turnover Ratio (%) | 0.54 | 0.63 | 1.13 | 0.90 | 0.44 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.85 | 0.82 | 0.82 | 0.70 | 0.92 |
| Quick Ratio (X) | 0.64 | 0.61 | 0.67 | 0.55 | 0.84 |
| Inventory Turnover Ratio (X) | 0.98 | 0.95 | 0.59 | 0.58 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 2.08 | 4.22 | 4.60 | 14.16 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.31 | 2.17 | 2.32 | 5.43 | 0.00 |
| Earning Retention Ratio (%) | 97.92 | 95.78 | 95.40 | 85.84 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.69 | 97.83 | 97.68 | 94.57 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.80 | 2.91 | 2.53 | 1.87 | 2.37 |
| Interest Coverage Ratio (Post Tax) (%) | 1.60 | 1.88 | 1.65 | 1.19 | 1.73 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 343406.82 | 412230.30 | 237284.97 | 263466.46 | 128606.81 |
| EV / Net Operating Revenue (X) | 3.51 | 4.28 | 1.73 | 3.80 | 3.25 |
| EV / EBITDA (X) | 20.54 | 31.14 | 23.67 | 55.75 | 39.46 |
| MarketCap / Net Operating Revenue (X) | 2.74 | 3.78 | 1.46 | 3.19 | 2.87 |
| Retention Ratios (%) | 97.91 | 95.77 | 95.39 | 85.83 | 0.00 |
| Price / BV (X) | 5.62 | 10.32 | 6.26 | 10.26 | 6.61 |
| Price / Net Operating Revenue (X) | 2.74 | 3.78 | 1.46 | 3.19 | 2.87 |
| EarningsYield | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |