| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -34.18 | 15.44 | -23.23 | 89.66 | 96.12 |
| Diluted EPS (Rs.) | -34.18 | 15.44 | -23.23 | 89.66 | 96.12 |
| Cash EPS (Rs.) | 11.40 | 53.50 | 13.04 | 111.29 | 102.01 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 306.82 | 364.45 | 349.06 | 372.85 | 286.57 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 306.82 | 364.45 | 349.06 | 372.85 | 286.57 |
| Revenue From Operations / Share (Rs.) | 249.69 | 203.22 | 128.59 | 220.30 | 243.98 |
| PBDIT / Share (Rs.) | 23.69 | 74.59 | 31.73 | 120.81 | 107.81 |
| PBIT / Share (Rs.) | -21.90 | 36.53 | -4.54 | 99.18 | 99.08 |
| PBT / Share (Rs.) | -32.55 | 16.19 | -21.65 | 90.79 | 96.51 |
| Net Profit / Share (Rs.) | -34.18 | 15.43 | -23.23 | 89.66 | 93.27 |
| NP After MI And SOA / Share (Rs.) | -34.18 | 15.44 | -23.23 | 89.66 | 96.11 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 9.48 | 36.70 | 24.67 | 54.83 | 44.18 |
| PBIT Margin (%) | -8.77 | 17.97 | -3.53 | 45.02 | 40.60 |
| PBT Margin (%) | -13.03 | 7.96 | -16.83 | 41.21 | 39.55 |
| Net Profit Margin (%) | -13.69 | 7.59 | -18.06 | 40.70 | 38.23 |
| NP After MI And SOA Margin (%) | -13.68 | 7.59 | -18.06 | 40.70 | 39.39 |
| Return on Networth / Equity (%) | -11.14 | 4.23 | -6.65 | 24.04 | 33.54 |
| Return on Capital Employeed (%) | -5.19 | 7.55 | -0.92 | 17.94 | 26.92 |
| Return On Assets (%) | -6.57 | 2.82 | -4.09 | 14.50 | 23.10 |
| Long Term Debt / Equity (X) | 0.32 | 0.31 | 0.40 | 0.47 | 0.28 |
| Total Debt / Equity (X) | 0.43 | 0.41 | 0.52 | 0.60 | 0.37 |
| Asset Turnover Ratio (%) | 0.46 | 0.36 | 0.21 | 0.42 | 0.63 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.34 | 1.60 | 1.32 | 1.18 | 2.33 |
| Quick Ratio (X) | 1.28 | 1.53 | 1.25 | 1.05 | 2.26 |
| Inventory Turnover Ratio (X) | 51.22 | 44.60 | 5.04 | 4.92 | 5.75 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 14.04 | -6.43 | 2.78 | 2.07 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.05 | 11.45 | 2.24 | 1.90 |
| Earning Retention Ratio (%) | 0.00 | 85.96 | 106.43 | 97.22 | 97.93 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.95 | 88.55 | 97.76 | 98.10 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.99 | 5.24 | 1.87 | 14.40 | 19.65 |
| Interest Coverage Ratio (Post Tax) (%) | -1.97 | 2.51 | -0.36 | 11.69 | 17.47 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 509.20 | 814.42 | 957.22 | 994.90 | 990.19 |
| EV / Net Operating Revenue (X) | 0.92 | 1.82 | 3.39 | 2.06 | 1.85 |
| EV / EBITDA (X) | 9.79 | 4.97 | 13.74 | 3.75 | 4.18 |
| MarketCap / Net Operating Revenue (X) | 0.46 | 1.23 | 2.02 | 1.08 | 1.53 |
| Retention Ratios (%) | 0.00 | 85.95 | 106.43 | 97.21 | 97.92 |
| Price / BV (X) | 0.37 | 0.68 | 0.74 | 0.63 | 1.30 |
| Price / Net Operating Revenue (X) | 0.46 | 1.23 | 2.02 | 1.08 | 1.53 |
| EarningsYield | -0.29 | 0.06 | -0.08 | 0.37 | 0.25 |