| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -5.30 | -6.02 | -6.10 | 0.59 | 1.04 |
| Diluted EPS (Rs.) | -5.30 | -6.02 | -6.10 | 0.59 | 1.04 |
| Cash EPS (Rs.) | -5.29 | -5.70 | -5.59 | 1.71 | 5.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.70 | 7.92 | 14.03 | 19.98 | 19.23 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.70 | 7.92 | 14.03 | 19.98 | 19.23 |
| Revenue From Operations / Share (Rs.) | 9.10 | 11.46 | 16.61 | 15.61 | 3.04 |
| PBDIT / Share (Rs.) | 1.67 | -7.20 | -1.59 | 2.70 | -6.23 |
| PBIT / Share (Rs.) | 1.66 | -7.53 | -2.10 | 1.58 | -7.44 |
| PBT / Share (Rs.) | 0.98 | -6.03 | -6.10 | 0.58 | 4.47 |
| Net Profit / Share (Rs.) | -5.30 | -6.03 | -6.10 | 0.58 | 4.47 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.31 | -62.85 | -9.55 | 17.30 | -205.04 |
| PBIT Margin (%) | 18.21 | -65.76 | -12.62 | 10.10 | -244.93 |
| PBT Margin (%) | 10.87 | -52.65 | -36.75 | 3.77 | 147.04 |
| Net Profit Margin (%) | -58.27 | -52.65 | -36.75 | 3.77 | 147.04 |
| Return on Networth / Equity (%) | -196.53 | -76.14 | -43.49 | 2.94 | 23.24 |
| Return on Capital Employeed (%) | 6.30 | -28.56 | -5.16 | 3.01 | -15.86 |
| Return On Assets (%) | -13.11 | -14.46 | -8.53 | 0.80 | 6.72 |
| Long Term Debt / Equity (X) | 3.72 | 0.39 | 0.75 | 0.82 | 0.62 |
| Total Debt / Equity (X) | 5.95 | 1.50 | 1.65 | 1.42 | 1.24 |
| Asset Turnover Ratio (%) | 0.22 | 0.20 | 0.22 | 0.22 | 0.03 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.84 | 0.78 | 1.35 | 0.68 | 0.32 |
| Quick Ratio (X) | 2.35 | 0.44 | 1.05 | 0.28 | 0.09 |
| Inventory Turnover Ratio (X) | 1.49 | 0.33 | 0.49 | 0.58 | 0.05 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.50 | -4.34 | -0.77 | 2.73 | -52.68 |
| Interest Coverage Ratio (Post Tax) (%) | 2.48 | -4.54 | -1.02 | 1.60 | -62.93 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 126.82 | 211.14 | 238.17 | 465.50 | 84.52 |
| EV / Net Operating Revenue (X) | 6.97 | 9.22 | 7.17 | 14.91 | 13.90 |
| EV / EBITDA (X) | 38.05 | -14.66 | -75.08 | 86.15 | -6.78 |
| MarketCap / Net Operating Revenue (X) | 3.82 | 7.25 | 4.97 | 12.23 | 1.60 |
| Price / BV (X) | 12.90 | 10.48 | 5.88 | 9.56 | 0.25 |
| Price / Net Operating Revenue (X) | 3.82 | 7.25 | 4.97 | 12.23 | 1.60 |
| EarningsYield | -0.15 | -0.07 | -0.07 | 0.00 | 0.91 |