| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 28.01 | 24.62 | -6.53 | 2.86 | 0.01 |
| Diluted EPS (Rs.) | 26.12 | 24.43 | -4.74 | 2.78 | 0.01 |
| Cash EPS (Rs.) | 29.26 | 25.57 | -5.26 | 3.11 | 0.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 122.36 | 55.63 | 30.29 | 13.00 | 7.18 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 122.36 | 55.63 | 30.29 | 13.00 | 7.18 |
| Revenue From Operations / Share (Rs.) | 128.47 | 129.06 | 67.20 | 18.83 | 10.00 |
| PBDIT / Share (Rs.) | 38.31 | 35.25 | 17.53 | 4.73 | 1.21 |
| PBIT / Share (Rs.) | 36.76 | 34.28 | 17.07 | 4.25 | 0.66 |
| PBT / Share (Rs.) | 36.24 | 34.17 | -7.88 | 3.76 | 0.01 |
| Net Profit / Share (Rs.) | 27.71 | 24.60 | -5.72 | 2.63 | 0.01 |
| NP After MI And SOA / Share (Rs.) | 27.71 | 24.60 | -5.72 | 2.63 | 0.01 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 29.81 | 27.31 | 26.08 | 25.13 | 12.14 |
| PBIT Margin (%) | 28.61 | 26.56 | 25.40 | 22.55 | 6.68 |
| PBT Margin (%) | 28.21 | 26.47 | -11.72 | 19.95 | 0.05 |
| Net Profit Margin (%) | 21.57 | 19.05 | -8.50 | 13.95 | 0.05 |
| NP After MI And SOA Margin (%) | 21.57 | 19.05 | -8.50 | 13.96 | 0.05 |
| Return on Networth / Equity (%) | 22.64 | 44.21 | -18.87 | 20.21 | 0.06 |
| Return on Capital Employeed (%) | 26.33 | 58.68 | 55.46 | 22.29 | 3.00 |
| Return On Assets (%) | 15.39 | 31.56 | -14.24 | 11.82 | 0.01 |
| Long Term Debt / Equity (X) | 0.11 | 0.00 | 0.00 | 0.11 | 0.51 |
| Total Debt / Equity (X) | 0.11 | 0.00 | 0.00 | 0.11 | 0.56 |
| Asset Turnover Ratio (%) | 1.01 | 2.19 | 2.38 | 0.90 | 0.37 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.43 | 1.14 | 2.00 | 2.61 | 1.63 |
| Quick Ratio (X) | 1.22 | 0.90 | 1.43 | 1.20 | 0.88 |
| Inventory Turnover Ratio (X) | 1.61 | 2.16 | 2.31 | 2.64 | 2.18 |
| Dividend Payout Ratio (NP) (%) | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 96.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 96.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 73.63 | 313.59 | 13.60 | 9.66 | 1.83 |
| Interest Coverage Ratio (Post Tax) (%) | 54.27 | 219.83 | 14.93 | 9.20 | 1.01 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 67273.84 | 30179.93 | 14107.10 | 4948.75 | 373.64 |
| EV / Net Operating Revenue (X) | 10.01 | 4.63 | 4.16 | 7.09 | 1.47 |
| EV / EBITDA (X) | 33.57 | 16.94 | 15.94 | 28.23 | 12.14 |
| MarketCap / Net Operating Revenue (X) | 10.01 | 4.67 | 4.24 | 7.04 | 1.10 |
| Retention Ratios (%) | 96.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 10.51 | 10.84 | 9.40 | 10.20 | 1.53 |
| Price / Net Operating Revenue (X) | 10.01 | 4.67 | 4.24 | 7.04 | 1.10 |
| EarningsYield | 0.02 | 0.04 | -0.02 | 0.01 | 0.00 |