| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 24.28 | 9.17 | 5.83 | 6.47 | 2.46 |
| Diluted EPS (Rs.) | 24.00 | 9.09 | 5.63 | 6.30 | 2.46 |
| Cash EPS (Rs.) | 27.24 | 12.26 | 6.74 | 6.36 | 2.86 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 131.24 | 138.09 | 109.33 | 106.57 | 98.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 131.24 | 138.09 | 109.33 | 106.57 | 98.45 |
| Revenue From Operations / Share (Rs.) | 156.55 | 75.24 | 56.48 | 60.49 | 41.98 |
| PBDIT / Share (Rs.) | 41.91 | 26.72 | 12.42 | 13.35 | 11.95 |
| PBIT / Share (Rs.) | 40.84 | 25.73 | 11.82 | 12.99 | 11.64 |
| PBT / Share (Rs.) | 36.27 | 16.70 | 8.73 | 9.03 | 4.08 |
| Net Profit / Share (Rs.) | 26.16 | 11.27 | 6.14 | 6.00 | 2.54 |
| NP After MI And SOA / Share (Rs.) | 24.25 | 9.17 | 5.65 | 5.90 | 2.46 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 26.77 | 35.51 | 21.98 | 22.06 | 28.47 |
| PBIT Margin (%) | 26.08 | 34.19 | 20.92 | 21.48 | 27.71 |
| PBT Margin (%) | 23.16 | 22.19 | 15.45 | 14.92 | 9.71 |
| Net Profit Margin (%) | 16.70 | 14.97 | 10.86 | 9.92 | 6.04 |
| NP After MI And SOA Margin (%) | 15.49 | 12.18 | 10.00 | 9.75 | 5.86 |
| Return on Networth / Equity (%) | 18.47 | 6.63 | 5.49 | 6.03 | 2.80 |
| Return on Capital Employeed (%) | 17.71 | 16.08 | 8.34 | 10.84 | 8.00 |
| Return On Assets (%) | 4.13 | 1.97 | 1.69 | 2.20 | 0.94 |
| Long Term Debt / Equity (X) | 0.37 | 0.14 | 0.30 | 0.07 | 0.52 |
| Total Debt / Equity (X) | 0.46 | 0.17 | 0.31 | 0.07 | 0.52 |
| Asset Turnover Ratio (%) | 0.29 | 0.18 | 0.11 | 0.13 | 0.13 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.22 | 1.24 | 1.55 | 1.59 | 2.00 |
| Quick Ratio (X) | 0.29 | 0.25 | 0.44 | 0.36 | 0.28 |
| Inventory Turnover Ratio (X) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 14.40 | 35.97 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 13.78 | 32.45 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 85.60 | 64.03 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 86.22 | 67.55 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.18 | 2.96 | 4.02 | 3.37 | 1.58 |
| Interest Coverage Ratio (Post Tax) (%) | 6.73 | 2.25 | 2.99 | 2.51 | 1.34 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3647.47 | 3204.31 | 1387.46 | 784.84 | 511.76 |
| EV / Net Operating Revenue (X) | 5.11 | 9.39 | 5.42 | 3.06 | 3.43 |
| EV / EBITDA (X) | 19.10 | 26.45 | 24.66 | 13.85 | 12.04 |
| MarketCap / Net Operating Revenue (X) | 4.51 | 9.26 | 4.99 | 3.39 | 2.30 |
| Retention Ratios (%) | 85.59 | 64.02 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 5.38 | 5.05 | 2.74 | 2.10 | 1.10 |
| Price / Net Operating Revenue (X) | 4.51 | 9.26 | 4.99 | 3.39 | 2.30 |
| EarningsYield | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 |