| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 16.92 | 9.36 | 7.99 | 4.31 | 0.98 |
| Diluted EPS (Rs.) | 16.92 | 9.36 | 7.99 | 4.31 | 0.98 |
| Cash EPS (Rs.) | 21.09 | 13.08 | 11.86 | 7.74 | 2.60 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 127.83 | 111.67 | 102.47 | 94.70 | 90.24 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 127.83 | 111.67 | 102.47 | 94.70 | 90.24 |
| Revenue From Operations / Share (Rs.) | 219.53 | 140.61 | 132.89 | 72.28 | 34.28 |
| PBDIT / Share (Rs.) | 33.25 | 21.63 | 18.44 | 11.25 | 3.86 |
| PBIT / Share (Rs.) | 28.71 | 17.16 | 14.40 | 7.68 | 2.23 |
| PBT / Share (Rs.) | 22.48 | 11.91 | 10.57 | 6.24 | 1.32 |
| Net Profit / Share (Rs.) | 16.55 | 8.61 | 7.83 | 4.17 | 0.97 |
| NP After MI And SOA / Share (Rs.) | 16.92 | 9.36 | 7.99 | 4.31 | 0.98 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 15.14 | 15.38 | 13.87 | 15.56 | 11.25 |
| PBIT Margin (%) | 13.07 | 12.20 | 10.83 | 10.62 | 6.51 |
| PBT Margin (%) | 10.23 | 8.47 | 7.95 | 8.63 | 3.85 |
| Net Profit Margin (%) | 7.53 | 6.12 | 5.89 | 5.77 | 2.85 |
| NP After MI And SOA Margin (%) | 7.70 | 6.65 | 6.01 | 5.95 | 2.86 |
| Return on Networth / Equity (%) | 13.23 | 8.41 | 7.81 | 4.54 | 1.09 |
| Return on Capital Employeed (%) | 18.88 | 14.44 | 13.25 | 7.32 | 2.43 |
| Return On Assets (%) | 6.39 | 4.83 | 4.21 | 2.96 | 0.86 |
| Long Term Debt / Equity (X) | 0.13 | 0.01 | 0.01 | 0.06 | 0.01 |
| Total Debt / Equity (X) | 0.24 | 0.13 | 0.15 | 0.08 | 0.01 |
| Asset Turnover Ratio (%) | 0.95 | 0.73 | 0.84 | 0.55 | 0.29 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.64 | 1.88 | 1.72 | 2.37 | 3.47 |
| Quick Ratio (X) | 1.32 | 1.53 | 1.51 | 2.20 | 3.12 |
| Inventory Turnover Ratio (X) | 7.12 | 4.77 | 9.01 | 6.86 | 2.19 |
| Dividend Payout Ratio (NP) (%) | 2.36 | 4.27 | 5.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.86 | 2.89 | 3.32 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 97.64 | 95.73 | 95.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.14 | 97.11 | 96.68 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.34 | 4.12 | 4.82 | 9.95 | 4.22 |
| Interest Coverage Ratio (Post Tax) (%) | 3.65 | 2.64 | 3.04 | 4.97 | 2.07 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 9668.89 | 15452.34 | 5044.07 | 5358.37 | 1645.38 |
| EV / Net Operating Revenue (X) | 5.37 | 13.39 | 4.62 | 9.03 | 5.85 |
| EV / EBITDA (X) | 35.43 | 87.05 | 33.33 | 58.03 | 51.97 |
| MarketCap / Net Operating Revenue (X) | 5.32 | 13.43 | 4.65 | 9.25 | 6.31 |
| Retention Ratios (%) | 97.63 | 95.72 | 94.99 | 0.00 | 0.00 |
| Price / BV (X) | 9.13 | 16.97 | 6.04 | 7.06 | 2.40 |
| Price / Net Operating Revenue (X) | 5.32 | 13.43 | 4.65 | 9.25 | 6.31 |
| EarningsYield | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |