| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 113.14 | 42.00 | 44.91 | 58.13 | 28.09 |
| Diluted EPS (Rs.) | 113.14 | 42.00 | 44.91 | 58.13 | 28.09 |
| Cash EPS (Rs.) | 126.08 | 45.82 | 50.87 | 67.88 | 35.13 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 455.60 | 354.68 | 179.73 | 283.38 | 236.35 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 455.60 | 354.68 | 179.73 | 283.38 | 236.35 |
| Dividend / Share (Rs.) | 18.00 | 12.50 | 10.00 | 12.00 | 10.00 |
| Revenue From Operations / Share (Rs.) | 2734.66 | 1579.98 | 1394.60 | 2297.84 | 1598.49 |
| PBDIT / Share (Rs.) | 186.33 | 72.29 | 79.36 | 113.89 | 64.04 |
| PBIT / Share (Rs.) | 173.39 | 64.67 | 73.40 | 104.13 | 57.01 |
| PBT / Share (Rs.) | 150.86 | 51.45 | 60.16 | 78.67 | 37.92 |
| Net Profit / Share (Rs.) | 113.14 | 38.19 | 44.91 | 58.12 | 28.09 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.81 | 4.57 | 5.69 | 4.95 | 4.00 |
| PBIT Margin (%) | 6.34 | 4.09 | 5.26 | 4.53 | 3.56 |
| PBT Margin (%) | 5.51 | 3.25 | 4.31 | 3.42 | 2.37 |
| Net Profit Margin (%) | 4.13 | 2.41 | 3.22 | 2.52 | 1.75 |
| Return on Networth / Equity (%) | 24.83 | 10.76 | 24.98 | 20.50 | 11.88 |
| Return on Capital Employeed (%) | 34.86 | 16.60 | 31.92 | 26.36 | 17.78 |
| Return On Assets (%) | 9.20 | 4.63 | 8.32 | 6.39 | 4.25 |
| Long Term Debt / Equity (X) | 0.03 | 0.06 | 0.23 | 0.34 | 0.32 |
| Total Debt / Equity (X) | 0.58 | 0.68 | 1.01 | 1.41 | 1.11 |
| Asset Turnover Ratio (%) | 2.66 | 2.43 | 2.81 | 2.93 | 2.61 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.54 | 1.72 | 1.54 | 1.58 | 1.72 |
| Quick Ratio (X) | 0.23 | 0.25 | 0.13 | 0.18 | 0.10 |
| Inventory Turnover Ratio (X) | 3.45 | 3.10 | 3.16 | 3.15 | 2.79 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 13.86 | 15.58 | 18.92 | 32.03 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 11.55 | 13.76 | 16.20 | 25.61 |
| Earning Retention Ratio (%) | 0.00 | 86.14 | 84.42 | 81.08 | 67.97 |
| Cash Earning Retention Ratio (%) | 0.00 | 88.45 | 86.24 | 83.80 | 74.39 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 8.56 | 5.47 | 5.99 | 4.47 | 3.36 |
| Interest Coverage Ratio (Post Tax) (%) | 6.23 | 3.89 | 4.39 | 3.28 | 2.47 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 11071.99 | 6747.79 | 3954.63 | 1848.21 | 1832.92 |
| EV / Net Operating Revenue (X) | 1.30 | 1.37 | 1.03 | 0.58 | 0.83 |
| EV / EBITDA (X) | 19.12 | 30.03 | 18.16 | 11.83 | 20.86 |
| MarketCap / Net Operating Revenue (X) | 1.25 | 1.27 | 0.92 | 0.43 | 0.67 |
| Retention Ratios (%) | 0.00 | 86.13 | 84.41 | 81.07 | 67.96 |
| Price / BV (X) | 7.51 | 5.66 | 7.17 | 3.54 | 4.59 |
| Price / Net Operating Revenue (X) | 1.25 | 1.27 | 0.92 | 0.43 | 0.67 |
| EarningsYield | 0.03 | 0.01 | 0.03 | 0.05 | 0.02 |