| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 25.25 | 26.98 | 48.25 | 51.63 | 58.62 |
| Diluted EPS (Rs.) | 25.25 | 26.98 | 48.25 | 51.63 | 58.62 |
| Cash EPS (Rs.) | 31.31 | 32.82 | 55.87 | 59.61 | 67.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1035.61 | 975.87 | 942.69 | 895.59 | 820.53 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1035.61 | 975.87 | 942.69 | 895.59 | 820.53 |
| Revenue From Operations / Share (Rs.) | 1800.49 | 1846.56 | 2201.12 | 2797.72 | 2762.95 |
| PBDIT / Share (Rs.) | 53.22 | 63.36 | 91.57 | 86.18 | 86.06 |
| PBIT / Share (Rs.) | 47.19 | 56.47 | 84.16 | 78.42 | 77.29 |
| PBT / Share (Rs.) | 31.22 | 33.82 | 60.66 | 65.48 | 70.68 |
| Net Profit / Share (Rs.) | 25.29 | 25.93 | 48.47 | 51.85 | 58.75 |
| NP After MI And SOA / Share (Rs.) | 25.25 | 26.98 | 48.25 | 51.63 | 58.62 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 2.95 | 3.43 | 4.16 | 3.08 | 3.11 |
| PBIT Margin (%) | 2.62 | 3.05 | 3.82 | 2.80 | 2.79 |
| PBT Margin (%) | 1.73 | 1.83 | 2.75 | 2.34 | 2.55 |
| Net Profit Margin (%) | 1.40 | 1.40 | 2.20 | 1.85 | 2.12 |
| NP After MI And SOA Margin (%) | 1.40 | 1.46 | 2.19 | 1.84 | 2.12 |
| Return on Networth / Equity (%) | 2.43 | 2.76 | 5.10 | 5.75 | 7.13 |
| Return on Capital Employeed (%) | 4.28 | 5.42 | 8.33 | 8.16 | 8.74 |
| Return On Assets (%) | 1.63 | 1.79 | 2.84 | 3.29 | 3.85 |
| Long Term Debt / Equity (X) | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Debt / Equity (X) | 0.29 | 0.33 | 0.49 | 0.43 | 0.52 |
| Asset Turnover Ratio (%) | 1.18 | 1.15 | 1.35 | 1.81 | 1.52 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.16 | 2.93 | 2.25 | 2.33 | 2.12 |
| Quick Ratio (X) | 2.13 | 1.93 | 1.41 | 1.54 | 1.56 |
| Inventory Turnover Ratio (X) | 3.91 | 3.55 | 2.23 | 3.54 | 3.33 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 5.55 | 3.10 | 2.90 | 2.55 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.42 | 2.69 | 2.52 | 2.22 |
| Earning Retention Ratio (%) | 0.00 | 94.45 | 96.90 | 97.10 | 97.45 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.58 | 97.31 | 97.48 | 97.78 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 3.33 | 3.01 | 3.90 | 6.93 | 26.12 |
| Interest Coverage Ratio (Post Tax) (%) | 2.58 | 2.31 | 3.06 | 5.21 | 19.84 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1138.60 | 1378.89 | 1625.90 | 1412.23 | 1581.40 |
| EV / Net Operating Revenue (X) | 0.39 | 0.46 | 0.46 | 0.31 | 0.35 |
| EV / EBITDA (X) | 13.37 | 13.60 | 11.09 | 10.24 | 11.48 |
| MarketCap / Net Operating Revenue (X) | 0.33 | 0.39 | 0.34 | 0.24 | 0.27 |
| Retention Ratios (%) | 0.00 | 94.44 | 96.89 | 97.09 | 97.44 |
| Price / BV (X) | 0.58 | 0.74 | 0.79 | 0.76 | 0.91 |
| Price / Net Operating Revenue (X) | 0.33 | 0.39 | 0.34 | 0.24 | 0.27 |
| EarningsYield | 0.04 | 0.03 | 0.06 | 0.07 | 0.07 |