| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 12.80 | 13.05 | 19.84 | 7.06 | 4.67 |
| Diluted EPS (Rs.) | 12.67 | 12.95 | 19.84 | 7.06 | 4.66 |
| Cash EPS (Rs.) | 12.43 | 12.80 | 19.42 | 5.96 | 3.94 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 116.56 | 110.12 | 90.23 | 70.73 | 63.04 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 116.56 | 110.12 | 90.23 | 70.73 | 63.04 |
| Revenue From Operations / Share (Rs.) | 155.69 | 132.71 | 113.38 | 92.00 | 79.69 |
| PBDIT / Share (Rs.) | 55.11 | 46.50 | 42.31 | 22.96 | 21.97 |
| PBIT / Share (Rs.) | 54.16 | 45.75 | 41.71 | 22.45 | 21.50 |
| PBT / Share (Rs.) | 16.98 | 16.45 | 22.18 | 8.05 | 5.29 |
| Net Profit / Share (Rs.) | 11.48 | 12.06 | 18.82 | 5.46 | 3.47 |
| NP After MI And SOA / Share (Rs.) | 12.78 | 12.83 | 19.83 | 7.06 | 4.66 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 35.39 | 35.03 | 37.31 | 24.95 | 27.57 |
| PBIT Margin (%) | 34.78 | 34.47 | 36.78 | 24.40 | 26.97 |
| PBT Margin (%) | 10.90 | 12.39 | 19.56 | 8.75 | 6.63 |
| Net Profit Margin (%) | 7.37 | 9.08 | 16.60 | 5.93 | 4.34 |
| NP After MI And SOA Margin (%) | 8.20 | 9.66 | 17.49 | 7.67 | 5.85 |
| Return on Networth / Equity (%) | 10.96 | 12.43 | 23.61 | 11.01 | 8.19 |
| Return on Capital Employeed (%) | 10.69 | 7.61 | 8.22 | 5.35 | 5.74 |
| Return On Assets (%) | 1.19 | 1.43 | 2.65 | 1.20 | 0.90 |
| Long Term Debt / Equity (X) | 0.00 | 1.52 | 1.50 | 1.43 | 1.57 |
| Total Debt / Equity (X) | 4.59 | 4.09 | 4.15 | 3.75 | 3.83 |
| Asset Turnover Ratio (%) | 0.15 | 0.16 | 0.00 | 0.01 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.84 | 2.96 | 2.99 | 3.45 | 3.57 |
| Quick Ratio (X) | 1.84 | 2.96 | 2.99 | 3.45 | 3.57 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.48 | 1.59 | 2.17 | 1.59 | 1.36 |
| Interest Coverage Ratio (Post Tax) (%) | 1.31 | 1.41 | 1.96 | 1.38 | 1.21 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 183506.05 | 153372.96 | 120666.65 | 83024.43 | 80190.85 |
| EV / Net Operating Revenue (X) | 4.52 | 4.44 | 4.40 | 3.73 | 4.17 |
| EV / EBITDA (X) | 12.77 | 12.69 | 11.80 | 14.97 | 15.11 |
| MarketCap / Net Operating Revenue (X) | 1.19 | 1.32 | 1.36 | 1.17 | 1.50 |
| Price / BV (X) | 1.59 | 1.70 | 1.83 | 1.68 | 2.10 |
| Price / Net Operating Revenue (X) | 1.19 | 1.32 | 1.36 | 1.17 | 1.50 |
| EarningsYield | 0.06 | 0.07 | 0.12 | 0.06 | 0.03 |