| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 22.00 | 14.22 | 26.63 | 4.13 | -1.14 |
| Diluted EPS (Rs.) | 21.95 | 14.21 | 26.63 | 4.13 | -1.14 |
| Cash EPS (Rs.) | 22.57 | 14.74 | 28.00 | 6.04 | -0.32 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 43.69 | 22.28 | 40.84 | 14.34 | 26.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 43.69 | 22.28 | 40.84 | 14.34 | 26.05 |
| Revenue From Operations / Share (Rs.) | 153.27 | 84.15 | 168.61 | 77.59 | 6.24 |
| PBDIT / Share (Rs.) | 31.24 | 20.22 | 40.97 | 15.29 | 4.53 |
| PBIT / Share (Rs.) | 30.63 | 19.70 | 39.55 | 13.53 | 3.72 |
| PBT / Share (Rs.) | 28.82 | 19.05 | 37.00 | 10.19 | 1.63 |
| Net Profit / Share (Rs.) | 21.96 | 14.21 | 26.58 | 4.27 | -1.14 |
| NP After MI And SOA / Share (Rs.) | 21.98 | 14.22 | 26.63 | 4.13 | -1.14 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 20.38 | 24.03 | 24.29 | 19.70 | 72.64 |
| PBIT Margin (%) | 19.98 | 23.41 | 23.45 | 17.43 | 59.62 |
| PBT Margin (%) | 18.80 | 22.63 | 21.94 | 13.13 | 26.20 |
| Net Profit Margin (%) | 14.32 | 16.89 | 15.76 | 5.50 | -18.23 |
| NP After MI And SOA Margin (%) | 14.34 | 16.90 | 15.79 | 5.32 | -18.23 |
| Return on Networth / Equity (%) | 50.31 | 63.77 | 65.09 | 28.77 | -10.62 |
| Return on Capital Employeed (%) | 62.96 | 72.76 | 62.74 | 36.45 | 4.15 |
| Return On Assets (%) | 20.45 | 20.74 | 19.60 | 5.12 | -1.16 |
| Long Term Debt / Equity (X) | 0.05 | 0.11 | 0.35 | 1.10 | 5.50 |
| Total Debt / Equity (X) | 0.06 | 0.17 | 0.45 | 1.40 | 5.60 |
| Asset Turnover Ratio (%) | 1.74 | 1.76 | 1.56 | 0.91 | 0.07 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.32 | 1.27 | 0.84 | 1.03 | 2.72 |
| Quick Ratio (X) | 1.31 | 1.21 | 0.60 | 1.01 | 2.69 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 1.40 | 1.87 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 1.35 | 1.78 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 98.60 | 98.13 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 98.65 | 98.22 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 21.95 | 31.13 | 16.08 | 4.59 | 2.17 |
| Interest Coverage Ratio (Post Tax) (%) | 16.70 | 22.88 | 11.44 | 2.28 | 0.45 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 9295.29 | 14558.20 | 1634.13 | 590.63 | 253.88 |
| EV / Net Operating Revenue (X) | 5.82 | 16.61 | 4.66 | 3.66 | 19.56 |
| EV / EBITDA (X) | 28.54 | 69.12 | 19.16 | 18.56 | 26.93 |
| MarketCap / Net Operating Revenue (X) | 5.92 | 16.70 | 4.59 | 3.66 | 7.95 |
| Retention Ratios (%) | 0.00 | 98.59 | 98.12 | 0.00 | 0.00 |
| Price / BV (X) | 20.78 | 63.02 | 18.93 | 19.77 | 4.63 |
| Price / Net Operating Revenue (X) | 5.92 | 16.70 | 4.59 | 3.66 | 7.96 |
| EarningsYield | 0.02 | 0.01 | 0.03 | 0.01 | -0.02 |