| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 21.09 | 28.36 | 38.09 | 31.92 | 15.68 |
| Diluted EPS (Rs.) | 21.01 | 28.12 | 37.76 | 31.92 | 15.54 |
| Cash EPS (Rs.) | 85.86 | 84.45 | 86.20 | 71.36 | 47.96 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 384.59 | 364.83 | 344.59 | 302.79 | 278.72 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 384.59 | 364.83 | 344.59 | 302.79 | 278.72 |
| Revenue From Operations / Share (Rs.) | 1086.95 | 1057.92 | 967.83 | 869.63 | 669.10 |
| PBDIT / Share (Rs.) | 124.44 | 121.70 | 123.58 | 97.38 | 71.87 |
| PBIT / Share (Rs.) | 59.66 | 65.57 | 75.46 | 57.94 | 38.92 |
| PBT / Share (Rs.) | 28.85 | 38.20 | 50.21 | 38.55 | 20.22 |
| Net Profit / Share (Rs.) | 21.08 | 28.32 | 38.09 | 31.91 | 15.01 |
| NP After MI And SOA / Share (Rs.) | 21.08 | 28.32 | 38.09 | 31.91 | 15.01 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 11.44 | 11.50 | 12.76 | 11.19 | 10.74 |
| PBIT Margin (%) | 5.48 | 6.19 | 7.79 | 6.66 | 5.81 |
| PBT Margin (%) | 2.65 | 3.61 | 5.18 | 4.43 | 3.02 |
| Net Profit Margin (%) | 1.93 | 2.67 | 3.93 | 3.66 | 2.24 |
| NP After MI And SOA Margin (%) | 1.93 | 2.67 | 3.93 | 3.66 | 2.24 |
| Return on Networth / Equity (%) | 5.48 | 7.76 | 11.05 | 10.54 | 5.38 |
| Return on Capital Employeed (%) | 12.72 | 14.42 | 16.99 | 15.00 | 10.42 |
| Return On Assets (%) | 2.38 | 3.55 | 4.98 | 4.72 | 2.41 |
| Long Term Debt / Equity (X) | 0.16 | 0.19 | 0.21 | 0.22 | 0.25 |
| Total Debt / Equity (X) | 0.51 | 0.58 | 0.55 | 0.61 | 0.58 |
| Asset Turnover Ratio (%) | 1.30 | 1.36 | 1.35 | 1.34 | 1.04 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.11 | 1.22 | 1.35 | 1.35 | 1.40 |
| Quick Ratio (X) | 0.87 | 0.97 | 1.09 | 1.02 | 1.07 |
| Inventory Turnover Ratio (X) | 12.04 | 12.75 | 5.16 | 4.85 | 4.02 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 26.47 | 16.40 | 7.05 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 8.88 | 7.25 | 3.15 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 73.53 | 83.60 | 92.95 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 91.12 | 92.75 | 96.85 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.75 | 4.45 | 4.89 | 5.02 | 3.84 |
| Interest Coverage Ratio (Post Tax) (%) | 1.98 | 2.03 | 2.51 | 2.65 | 1.80 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1267.65 | 1405.21 | 1617.25 | 1368.89 | 1308.30 |
| EV / Net Operating Revenue (X) | 0.71 | 0.81 | 1.04 | 0.97 | 1.21 |
| EV / EBITDA (X) | 6.24 | 7.10 | 8.12 | 8.72 | 11.30 |
| MarketCap / Net Operating Revenue (X) | 0.54 | 0.62 | 0.84 | 0.77 | 0.98 |
| Retention Ratios (%) | 0.00 | 73.52 | 83.59 | 92.94 | 0.00 |
| Price / BV (X) | 1.53 | 1.81 | 2.38 | 2.21 | 2.37 |
| Price / Net Operating Revenue (X) | 0.54 | 0.62 | 0.84 | 0.77 | 0.98 |
| EarningsYield | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 |