| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.50 | 31.69 | 21.17 | 12.52 | 5.14 |
| Diluted EPS (Rs.) | 18.50 | 31.69 | 21.17 | 12.52 | 5.14 |
| Cash EPS (Rs.) | 20.84 | 35.66 | 25.25 | 16.72 | 9.61 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 89.07 | 142.96 | 114.00 | 93.60 | 81.93 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 89.07 | 142.96 | 114.00 | 93.60 | 81.93 |
| Revenue From Operations / Share (Rs.) | 99.24 | 172.68 | 136.34 | 107.27 | 93.11 |
| PBDIT / Share (Rs.) | 26.86 | 46.21 | 31.99 | 22.73 | 17.05 |
| PBIT / Share (Rs.) | 24.15 | 41.68 | 27.62 | 18.40 | 12.41 |
| PBT / Share (Rs.) | 23.57 | 40.91 | 26.43 | 15.07 | 7.08 |
| Net Profit / Share (Rs.) | 18.14 | 31.12 | 20.88 | 12.39 | 4.97 |
| NP After MI And SOA / Share (Rs.) | 18.50 | 31.69 | 21.17 | 12.52 | 5.14 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 27.06 | 26.76 | 23.46 | 21.18 | 18.31 |
| PBIT Margin (%) | 24.33 | 24.13 | 20.25 | 17.15 | 13.32 |
| PBT Margin (%) | 23.74 | 23.68 | 19.38 | 14.04 | 7.60 |
| Net Profit Margin (%) | 18.27 | 18.02 | 15.31 | 11.55 | 5.33 |
| NP After MI And SOA Margin (%) | 18.63 | 18.35 | 15.52 | 11.67 | 5.51 |
| Return on Networth / Equity (%) | 20.76 | 22.16 | 18.56 | 13.37 | 6.26 |
| Return on Capital Employeed (%) | 24.71 | 27.11 | 22.46 | 17.50 | 12.06 |
| Return On Assets (%) | 15.20 | 16.74 | 13.71 | 8.17 | 2.89 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.09 | 0.26 |
| Asset Turnover Ratio (%) | 0.91 | 1.00 | 0.88 | 0.51 | 0.41 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.16 | 3.05 | 2.52 | 1.64 | 1.35 |
| Quick Ratio (X) | 2.71 | 2.47 | 1.73 | 1.16 | 1.05 |
| Inventory Turnover Ratio (X) | 4.30 | 3.30 | 2.66 | 2.08 | 1.32 |
| Dividend Payout Ratio (NP) (%) | 8.10 | 9.46 | 6.61 | 3.19 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 7.07 | 8.28 | 5.48 | 2.37 | 0.00 |
| Earning Retention Ratio (%) | 91.90 | 90.54 | 93.39 | 96.81 | 0.00 |
| Cash Earning Retention Ratio (%) | 92.93 | 91.72 | 94.52 | 97.63 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 46.21 | 60.02 | 26.96 | 6.83 | 3.20 |
| Interest Coverage Ratio (Post Tax) (%) | 32.21 | 41.41 | 18.60 | 4.72 | 1.93 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 9722.67 | 10394.01 | 4074.55 | 1601.88 | 816.88 |
| EV / Net Operating Revenue (X) | 4.37 | 5.36 | 2.66 | 1.33 | 0.78 |
| EV / EBITDA (X) | 16.13 | 20.05 | 11.35 | 6.28 | 4.27 |
| MarketCap / Net Operating Revenue (X) | 4.53 | 5.50 | 2.80 | 1.34 | 0.68 |
| Retention Ratios (%) | 91.89 | 90.53 | 93.38 | 96.80 | 0.00 |
| Price / BV (X) | 5.04 | 6.64 | 3.35 | 1.54 | 0.77 |
| Price / Net Operating Revenue (X) | 4.53 | 5.50 | 2.80 | 1.34 | 0.68 |
| EarningsYield | 0.04 | 0.03 | 0.05 | 0.08 | 0.08 |