| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 48.37 | 43.51 | 41.82 | 12.51 | 2.98 |
| Diluted EPS (Rs.) | 48.37 | 43.51 | 41.82 | 12.51 | 2.98 |
| Cash EPS (Rs.) | 86.60 | 65.91 | 56.96 | 22.61 | 9.57 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 196.47 | 153.64 | 115.40 | 74.91 | 67.79 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 196.47 | 153.64 | 115.40 | 74.91 | 67.79 |
| Revenue From Operations / Share (Rs.) | 564.68 | 481.99 | 348.10 | 231.84 | 126.53 |
| PBDIT / Share (Rs.) | 106.56 | 83.74 | 62.21 | 37.54 | 21.07 |
| PBIT / Share (Rs.) | 68.27 | 58.56 | 43.33 | 23.65 | 12.33 |
| PBT / Share (Rs.) | 62.80 | 54.66 | 50.56 | 13.18 | 2.98 |
| Net Profit / Share (Rs.) | 48.31 | 40.73 | 38.08 | 8.73 | 0.82 |
| NP After MI And SOA / Share (Rs.) | 48.37 | 43.51 | 41.82 | 12.51 | 2.98 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.87 | 17.37 | 17.86 | 16.19 | 16.65 |
| PBIT Margin (%) | 12.09 | 12.14 | 12.44 | 10.20 | 9.74 |
| PBT Margin (%) | 11.12 | 11.34 | 14.52 | 5.68 | 2.35 |
| Net Profit Margin (%) | 8.55 | 8.45 | 10.94 | 3.76 | 0.65 |
| NP After MI And SOA Margin (%) | 8.56 | 9.02 | 12.01 | 5.39 | 2.35 |
| Return on Networth / Equity (%) | 24.62 | 28.31 | 36.55 | 17.13 | 4.47 |
| Return on Capital Employeed (%) | 28.49 | 28.09 | 27.40 | 12.03 | 6.19 |
| Return On Assets (%) | 14.66 | 16.42 | 20.76 | 5.50 | 1.36 |
| Long Term Debt / Equity (X) | 0.00 | 0.09 | 0.12 | 0.19 | 0.21 |
| Total Debt / Equity (X) | 0.07 | 0.09 | 0.12 | 0.19 | 0.21 |
| Asset Turnover Ratio (%) | 1.90 | 2.07 | 1.62 | 1.04 | 0.57 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.26 | 1.83 | 2.02 | 2.17 | 2.73 |
| Quick Ratio (X) | 0.55 | 0.80 | 0.99 | 0.92 | 1.40 |
| Inventory Turnover Ratio (X) | 9.26 | 9.45 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 7.35 | 5.26 | 8.79 | 40.30 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.65 | 3.62 | 4.16 | 10.23 |
| Earning Retention Ratio (%) | 0.00 | 92.65 | 94.74 | 91.21 | 59.70 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.35 | 96.38 | 95.84 | 89.77 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 22.50 | 21.48 | 6.93 | 3.61 | 2.46 |
| Interest Coverage Ratio (Post Tax) (%) | 11.36 | 11.45 | 3.44 | 1.85 | 1.19 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 117464.98 | 189088.81 | 140603.25 | 49363.94 | 45832.97 |
| EV / Net Operating Revenue (X) | 5.85 | 11.04 | 11.36 | 5.99 | 10.19 |
| EV / EBITDA (X) | 31.01 | 63.52 | 63.58 | 36.99 | 61.19 |
| MarketCap / Net Operating Revenue (X) | 5.83 | 11.02 | 11.34 | 5.93 | 10.09 |
| Retention Ratios (%) | 0.00 | 92.64 | 94.73 | 91.20 | 59.69 |
| Price / BV (X) | 16.77 | 34.57 | 34.51 | 18.83 | 19.19 |
| Price / Net Operating Revenue (X) | 5.83 | 11.02 | 11.34 | 5.93 | 10.09 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |