| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 23.90 | 41.12 | 53.26 | 44.61 | 59.07 |
| Diluted EPS (Rs.) | 23.90 | 41.12 | 53.26 | 44.61 | 59.07 |
| Cash EPS (Rs.) | 47.62 | 65.08 | 76.66 | 67.43 | 81.93 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 260.18 | 250.86 | 261.42 | 309.85 | 363.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 261.36 | 252.04 | 262.60 | 309.85 | 363.92 |
| Dividend / Share (Rs.) | 23.90 | 41.00 | 26.50 | 100.00 | 178.00 |
| Revenue From Operations / Share (Rs.) | 1130.49 | 1106.07 | 1268.97 | 1055.78 | 776.64 |
| PBDIT / Share (Rs.) | 58.13 | 81.30 | 96.77 | 84.63 | 103.75 |
| PBIT / Share (Rs.) | 34.40 | 57.33 | 73.36 | 61.80 | 80.88 |
| PBT / Share (Rs.) | 32.37 | 55.50 | 71.69 | 60.01 | 79.40 |
| Net Profit / Share (Rs.) | 23.89 | 41.11 | 53.26 | 44.60 | 59.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 5.14 | 7.35 | 7.62 | 8.01 | 13.35 |
| PBIT Margin (%) | 3.04 | 5.18 | 5.78 | 5.85 | 10.41 |
| PBT Margin (%) | 2.86 | 5.01 | 5.64 | 5.68 | 10.22 |
| Net Profit Margin (%) | 2.11 | 3.71 | 4.19 | 4.22 | 7.60 |
| Return on Networth / Equity (%) | 9.18 | 16.38 | 20.37 | 14.39 | 16.22 |
| Return on Capital Employeed (%) | 12.05 | 21.49 | 26.38 | 18.94 | 21.27 |
| Return On Assets (%) | 4.43 | 8.04 | 9.74 | 7.53 | 9.79 |
| Asset Turnover Ratio (%) | 2.15 | 2.09 | 2.23 | 1.77 | 1.33 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.35 | 1.27 | 1.28 | 1.57 | 1.99 |
| Quick Ratio (X) | 0.86 | 0.73 | 0.81 | 1.08 | 1.73 |
| Inventory Turnover Ratio (X) | 8.83 | 3.26 | 3.98 | 4.84 | 4.50 |
| Dividend Payout Ratio (NP) (%) | 62.77 | 127.67 | 187.75 | 219.70 | 157.43 |
| Dividend Payout Ratio (CP) (%) | 31.49 | 80.65 | 130.43 | 145.31 | 113.49 |
| Earning Retention Ratio (%) | 37.23 | -27.67 | -87.75 | -119.70 | -57.43 |
| Cash Earning Retention Ratio (%) | 68.51 | 19.35 | -30.43 | -45.31 | -13.49 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 28.66 | 44.24 | 57.68 | 47.39 | 69.98 |
| Interest Coverage Ratio (Post Tax) (%) | 12.78 | 23.37 | 32.75 | 25.97 | 40.84 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1684.79 | 2418.88 | 2301.32 | 1657.52 | 1460.02 |
| EV / Net Operating Revenue (X) | 0.64 | 0.94 | 0.78 | 0.68 | 0.81 |
| EV / EBITDA (X) | 12.56 | 12.90 | 10.31 | 8.49 | 6.10 |
| MarketCap / Net Operating Revenue (X) | 0.72 | 0.99 | 0.84 | 0.84 | 1.15 |
| Retention Ratios (%) | 37.22 | -27.67 | -87.75 | -119.70 | -57.43 |
| Price / BV (X) | 3.13 | 4.39 | 4.09 | 2.86 | 2.45 |
| Price / Net Operating Revenue (X) | 0.72 | 0.99 | 0.84 | 0.84 | 1.15 |
| EarningsYield | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 |