| Net Sales/Income from operations | 828.00 | 611.00 | 1045.00 | 1214.00 | 1644.00 |
| Total Income From Operations | 828.00 | 611.00 | 1045.00 | 1214.00 | 1644.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 441.00 | 350.00 | 867.00 | 1072.00 | 1311.00 |
| Purchase of Traded Goods | 20.00 | 16.00 | 40.00 | 25.00 | 18.00 |
| Increase/Decrease in Stocks | 153.00 | 161.00 | -56.00 | -108.00 | 12.00 |
| Employees Cost | 89.00 | 99.00 | 102.00 | 139.00 | 123.00 |
| Depreciation | 165.00 | 170.00 | 138.00 | 132.00 | 126.00 |
| Other Expenses | 362.00 | 680.00 | 552.00 | 465.00 | 385.00 |
| Total Expenses | 1230.00 | 1476.00 | 1643.00 | 1725.00 | 1975.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -402.00 | -865.00 | -598.00 | -511.00 | -331.00 |
| Other Income | 68.00 | 117.00 | 127.00 | 100.00 | 74.00 |
| P/L Before Interest, Excpt. Items & Tax | -334.00 | -748.00 | -471.00 | -411.00 | -257.00 |
| Interest | 94.00 | 122.00 | 93.00 | 84.00 | 67.00 |
| P/L Before Exceptional Items & Tax | -428.00 | -870.00 | -564.00 | -495.00 | -324.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -23.00 |
| P/L Before Tax | -428.00 | -870.00 | -564.00 | -495.00 | -347.00 |
| P/L After Tax from Ordinary Activities | -428.00 | -870.00 | -564.00 | -495.00 | -347.00 |
| Net Profit/Loss For the Period | -428.00 | -870.00 | -564.00 | -495.00 | -347.00 |
| Net P/L After Minority Interest & Share Of Associates | -428.00 | -870.00 | -564.00 | -495.00 | -347.00 |
| | | | | | |
| Equity Share Capital | 4411.00 | 4411.00 | 4411.00 | 4411.00 | 2392.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.97 | -1.97 | -1.28 | -1.20 | -0.95 |
| Diluted EPS (Rs.) | -0.97 | -1.97 | -1.28 | -1.20 | -0.95 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.97 | -1.97 | -1.28 | -1.20 | -0.95 |
| Diluted EPS (Rs.) | -0.97 | -1.97 | -1.28 | -1.20 | -0.95 |
| | | | | | |
| PBITOE Margin (%) | -48.55 | -141.57 | -57.22 | -42.09 | -20.13 |
| PBTE Margin (%) | -51.69 | -142.38 | -53.97 | -40.77 | -19.70 |
| PBT Margin (%) | -51.69 | -142.38 | -53.97 | -40.77 | -21.10 |
| PAT Margin (%) | -51.69 | -142.38 | -53.97 | -40.77 | -21.10 |
| PAT After MI And SOA Margin (%) | -51.69 | -142.38 | -53.97 | -40.77 | -21.10 |