| Net Sales/Income from operations | 20.18 | 45.29 | 132.05 | 132.41 | 208.95 |
| Total Income From Operations | 20.18 | 45.29 | 132.05 | 132.41 | 208.95 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 9.85 | 3.11 | 67.28 | 60.60 | 105.09 |
| Purchase of Traded Goods | 5.48 | 4.05 | -4.20 | 7.08 | 1.10 |
| Increase/Decrease in Stocks | -4.93 | 32.02 | -3.06 | -1.97 | 23.84 |
| Employees Cost | 10.85 | 12.49 | 23.70 | 23.51 | 28.00 |
| Depreciation | 1.64 | 7.32 | 6.97 | 7.74 | 8.37 |
| Other Expenses | 7.61 | 20.90 | 46.44 | 46.41 | 59.80 |
| Total Expenses | 30.50 | 79.89 | 137.13 | 143.37 | 226.20 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.32 | -34.60 | -5.08 | -10.96 | -17.25 |
| Other Income | 7.79 | 0.06 | 2.03 | 1.26 | 2.02 |
| P/L Before Interest, Excpt. Items & Tax | -2.53 | -34.54 | -3.05 | -9.70 | -15.23 |
| Interest | 24.35 | 5.80 | 14.61 | 10.97 | 11.50 |
| P/L Before Exceptional Items & Tax | -26.88 | -40.34 | -17.66 | -20.67 | -26.73 |
| Exceptional Items | 0.00 | 20.40 | 2.57 | 0.00 | 0.00 |
| P/L Before Tax | -26.88 | -19.94 | -15.09 | -20.67 | -26.73 |
| Tax | -6.95 | -5.08 | -4.77 | -5.26 | -6.12 |
| P/L After Tax from Ordinary Activities | -19.93 | -14.86 | -10.32 | -15.41 | -20.61 |
| Net Profit/Loss For the Period | -19.93 | -14.86 | -10.32 | -15.41 | -20.61 |
| Minority Interest | -0.75 | 0.14 | -0.87 | 0.87 | -0.04 |
| Net P/L After Minority Interest & Share Of Associates | -20.68 | -14.72 | 14.54 | -14.54 | -20.65 |
| | | | | | |
| Equity Share Capital | 25.65 | 25.65 | 25.65 | 25.65 | 25.65 |
| Reserves And Surplus | 0.00 | 0.00 | -6.76 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.77 | -5.74 | -4.02 | -5.67 | -8.04 |
| Diluted EPS (Rs.) | (7.77) | -5.74 | (4.02) | -5.67 | (8.04) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.77 | -5.74 | -4.02 | -5.67 | -8.04 |
| Diluted EPS (Rs.) | (8.06) | -5.74 | 5.67 | -5.67 | (8.05) |
| | | | | | |
| PBITOE Margin (%) | -51.13 | -76.39 | -3.84 | -8.27 | -8.25 |
| PBTE Margin (%) | -133.20 | -89.07 | -13.37 | -15.61 | -12.79 |
| PBT Margin (%) | -133.20 | -44.02 | -11.42 | -15.61 | -12.79 |
| PAT Margin (%) | -98.76 | -32.81 | -7.81 | -11.63 | -9.86 |
| PAT After MI And SOA Margin (%) | -102.47 | -32.50 | 11.01 | -10.98 | -9.88 |