| Net Sales/Income from operations | 261.24 | 312.41 | 308.92 | 484.21 | 386.82 |
| Total Income From Operations | 261.24 | 312.41 | 308.92 | 484.21 | 386.82 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 233.29 | 254.00 | 254.47 | 331.41 | 348.06 |
| Increase/Decrease in Stocks | -29.28 | 0.13 | 35.73 | 24.74 | -14.54 |
| Employees Cost | 9.17 | 8.26 | 9.07 | 8.14 | 7.30 |
| Depreciation | 32.78 | 33.05 | 34.98 | 30.38 | 33.28 |
| Other Expenses | 150.24 | 30.05 | 27.54 | 77.39 | 125.61 |
| Total Expenses | 396.20 | 325.49 | 361.79 | 472.05 | 499.72 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -134.96 | -13.08 | -52.88 | 12.16 | -112.90 |
| Other Income | -1.98 | -4.21 | 1.65 | 0.42 | 29.14 |
| P/L Before Interest, Excpt. Items & Tax | -136.94 | -17.29 | -51.22 | 12.59 | -83.76 |
| Interest | 96.35 | 29.24 | 25.33 | 24.35 | 28.91 |
| P/L Before Exceptional Items & Tax | -233.29 | -46.54 | -76.55 | -11.76 | -112.67 |
| Exceptional Items | 124.31 | -85.89 | -4.23 | -0.44 | 0.00 |
| P/L Before Tax | -108.98 | -132.43 | -80.78 | -12.20 | -112.67 |
| Tax | 25.29 | -27.54 | -18.41 | 13.22 | 1.61 |
| P/L After Tax from Ordinary Activities | -134.27 | -104.89 | -62.37 | -25.42 | -114.27 |
| Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -22.63 |
| Net Profit/Loss For the Period | -134.27 | -104.89 | -62.37 | -25.42 | -136.91 |
| Net P/L After Minority Interest & Share Of Associates | -134.27 | -104.89 | -62.37 | -25.42 | -136.91 |
| | | | | | |
| Equity Share Capital | 137.88 | 137.88 | 137.88 | 137.88 | 137.88 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 159.95 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.74 | -7.58 | -4.52 | -1.84 | -9.93 |
| Diluted EPS (Rs.) | (9.74) | -7.58 | (4.52) | (1.84) | (8.29) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.74 | -7.58 | -4.52 | -1.84 | -9.93 |
| Diluted EPS (Rs.) | (9.74) | -7.58 | (4.52) | (1.84) | (9.93) |
| | | | | | |
| PBITOE Margin (%) | -51.66 | -4.18 | -17.11 | 2.51 | -29.18 |
| PBTE Margin (%) | -89.30 | -14.89 | -24.77 | -2.42 | -29.12 |
| PBT Margin (%) | -41.71 | -42.38 | -26.14 | -2.52 | -29.12 |
| PAT Margin (%) | -51.39 | -33.57 | -20.19 | -5.24 | -35.39 |
| PAT After MI And SOA Margin (%) | -51.39 | -33.57 | -20.19 | -5.24 | -35.39 |