| Net Sales/Income from operations | 0.99 | 8.16 | 23.32 | 38.49 | 37.02 |
| Other Operating Income | 0.00 | 0.07 | 2.34 | 0.05 | 0.63 |
| Total Income From Operations | 0.99 | 8.23 | 25.66 | 38.54 | 37.65 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.29 | 1.62 | 6.21 | 13.24 | 10.63 |
| Purchase of Traded Goods | 0.67 | 0.00 | 0.00 | 4.63 | 1.10 |
| Increase/Decrease in Stocks | 7.48 | 3.69 | 2.98 | 0.95 | 2.38 |
| Power & Fuel | 0.00 | 0.00 | 2.96 | 7.94 | 7.25 |
| Employees Cost | 9.59 | 9.90 | 10.38 | 11.36 | 11.02 |
| Depreciation | 4.21 | 3.53 | 4.25 | 4.30 | 3.78 |
| Other Expenses | 14.03 | 8.21 | 13.01 | 7.20 | 12.35 |
| Total Expenses | 36.27 | 26.96 | 39.79 | 49.61 | 48.51 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -35.28 | -18.73 | -14.13 | -11.07 | -10.86 |
| Other Income | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -35.01 | -18.73 | -14.13 | -11.07 | -10.86 |
| Interest | -3.50 | 11.55 | 10.01 | 9.87 | 9.55 |
| P/L Before Exceptional Items & Tax | -31.51 | -30.28 | -24.14 | -20.95 | -20.41 |
| Exceptional Items | 14.83 | 0.07 | 0.00 | 0.00 | -0.11 |
| P/L Before Tax | -16.67 | -30.21 | -24.15 | -20.95 | -20.52 |
| Tax | 53.32 | 0.00 | -7.48 | -6.37 | -5.62 |
| P/L After Tax from Ordinary Activities | -70.00 | -30.21 | -16.67 | -14.58 | -14.90 |
| Adjustments | 0.00 | 0.00 | 0.00 | -0.13 | 0.00 |
| Net Profit/Loss For the Period | -70.00 | -30.21 | -16.67 | -14.71 | -14.90 |
| | | | | | |
| Equity Share Capital | 22.24 | 22.24 | 22.24 | 22.24 | 22.24 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | (31.47) | -13.59 | (7.50) | -6.62 | (6.70) |
| Diluted EPS (Rs.) | (31.47) | -13.59 | (7.50) | -6.62 | (6.70) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.00 | -13.59 | 0.00 | -6.62 | 0.00 |
| Diluted EPS (Rs.) | 0.00 | -13.59 | 0.00 | -6.62 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -3568.67 | -227.57 | -55.08 | -28.73 | -28.85 |
| PBTE Margin (%) | -3186.79 | -367.98 | -94.10 | -54.35 | -54.22 |
| PBT Margin (%) | -1686.36 | -367.10 | -94.10 | -54.35 | -54.50 |
| PAT Margin (%) | -7079.80 | -367.10 | -64.95 | -38.16 | -39.58 |