| Net Sales/Income from operations | 174.00 | 185.00 | 186.00 | 197.00 | 231.00 |
| Total Income From Operations | 174.00 | 185.00 | 186.00 | 197.00 | 231.00 |
| Employees Cost | 16.00 | 17.00 | 18.00 | 20.00 | 23.00 |
| Depreciation | 59.00 | 58.00 | 61.00 | 66.00 | 65.00 |
| Other Expenses | 186.00 | 152.00 | 168.00 | 188.00 | 174.00 |
| Total Expenses | 261.00 | 227.00 | 247.00 | 274.00 | 262.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -87.00 | -42.00 | -61.00 | -77.00 | -31.00 |
| Other Income | 21.00 | 13.00 | 20.00 | 52.00 | 14.00 |
| P/L Before Interest, Excpt. Items & Tax | -66.00 | -29.00 | -41.00 | -25.00 | -17.00 |
| Interest | 22.00 | 23.00 | 24.00 | 23.00 | 23.00 |
| P/L Before Exceptional Items & Tax | -88.00 | -52.00 | -65.00 | -48.00 | -40.00 |
| Exceptional Items | -43.00 | 2.00 | 0.00 | 26.00 | -106.00 |
| P/L Before Tax | -131.00 | -50.00 | -65.00 | -22.00 | -146.00 |
| Tax | 4.00 | 0.00 | 8.00 | 6.00 | -3.00 |
| P/L After Tax from Ordinary Activities | -135.00 | -50.00 | -73.00 | -28.00 | -143.00 |
| Extra Ordinary Item | -4746.00 | -4456.00 | -4114.00 | -2997.00 | -11039.00 |
| Net Profit/Loss For the Period | -4881.00 | -4506.00 | -4187.00 | -3025.00 | -11182.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 286.00 |
| Net P/L After Minority Interest & Share Of Associates | -4881.00 | -4506.00 | -4187.00 | -3025.00 | -10896.00 |
| | | | | | |
| Equity Share Capital | 1383.00 | 1383.00 | 1383.00 | 1383.00 | 1383.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -17.65 | -16.43 | -15.14 | -11.02 | -40.43 |
| Diluted EPS (Rs.) | (0.49) | -16.43 | (0.26) | -11.02 | (0.52) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -17.65 | -16.43 | -15.14 | -11.02 | -40.43 |
| Diluted EPS (Rs.) | 0.00 | -16.43 | 0.00 | -11.02 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -50.00 | -22.70 | -32.79 | -39.08 | -13.41 |
| PBTE Margin (%) | -50.57 | -28.10 | -34.94 | -24.36 | -17.31 |
| PBT Margin (%) | -75.28 | -27.02 | -34.94 | -11.16 | -63.20 |
| PAT Margin (%) | -2805.17 | -2435.67 | -2251.07 | -1535.53 | -4840.69 |
| PAT After MI And SOA Margin (%) | -2805.17 | -2435.67 | -2251.07 | -1535.53 | -4716.88 |