Net Sales/Income from operations | 187.66 | 210.70 | 350.73 | 219.20 | 407.37 |
Total Income From Operations | 187.66 | 210.70 | 350.73 | 219.20 | 407.37 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 125.67 | 103.31 | 231.03 | 111.63 | 321.54 |
Purchase of Traded Goods | 27.61 | 83.83 | 74.64 | 75.18 | 12.90 |
Increase/Decrease in Stocks | -3.72 | -8.31 | 3.31 | 1.67 | -0.19 |
Employees Cost | 8.74 | 7.55 | 6.49 | 6.00 | 6.06 |
Depreciation | 1.61 | 1.60 | 1.52 | 1.54 | 1.40 |
Other Expenses | 26.91 | 22.64 | 35.36 | 20.08 | 63.00 |
Total Expenses | 186.82 | 210.61 | 352.35 | 216.09 | 404.70 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.84 | 0.08 | -1.63 | 3.11 | 2.67 |
Other Income | 2.06 | 0.80 | 3.93 | 0.41 | 0.76 |
P/L Before Interest, Excpt. Items & Tax | 2.90 | 0.88 | 2.30 | 3.52 | 3.43 |
Interest | 1.17 | 0.06 | 0.39 | 0.56 | 1.07 |
P/L Before Exceptional Items & Tax | 1.73 | 0.82 | 1.90 | 2.97 | 2.36 |
P/L Before Tax | 1.73 | 0.82 | 1.90 | 2.97 | 2.36 |
Tax | 0.39 | 0.12 | 0.25 | 0.87 | 0.07 |
P/L After Tax from Ordinary Activities | 1.33 | 0.70 | 1.65 | 2.10 | 2.29 |
Net Profit/Loss For the Period | 1.33 | 0.70 | 1.65 | 2.10 | 2.29 |
Share Of P/L Of Associates | 16.80 | 13.77 | 20.40 | 17.33 | 7.37 |
Net P/L After Minority Interest & Share Of Associates | 18.13 | 14.46 | 22.05 | 19.43 | 9.66 |
| | | | | |
Equity Share Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Reserves And Surplus | 326.81 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.48 | 16.07 | 1.84 | 21.59 | 2.55 |
Diluted EPS (Rs.) | 1.48 | 16.07 | 1.83 | 21.59 | 2.54 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.48 | 16.07 | 1.84 | 21.59 | 2.55 |
Diluted EPS (Rs.) | 20.14 | 16.07 | 24.50 | 21.59 | 10.73 |
| | | | | |
PBITOE Margin (%) | 0.44 | 0.03 | -0.46 | 1.41 | 0.65 |
PBTE Margin (%) | 0.91 | 0.38 | 0.54 | 1.35 | 0.58 |
PBT Margin (%) | 0.91 | 0.38 | 0.54 | 1.35 | 0.58 |
PAT Margin (%) | 0.71 | 0.33 | 0.47 | 0.95 | 0.56 |
PAT After MI And SOA Margin (%) | 9.66 | 6.86 | 6.28 | 8.86 | 2.37 |