| Net Sales/Income from operations | 963.99 | 1026.77 | 843.48 | 1013.21 | 673.45 |
| Total Income From Operations | 963.99 | 1026.77 | 843.48 | 1013.21 | 673.45 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 351.72 | 1021.93 | 220.82 | 1246.72 | 286.43 |
| Purchase of Traded Goods | 17.85 | 7.73 | 10.06 | 3.66 | 8.65 |
| Increase/Decrease in Stocks | 404.89 | -364.87 | 489.48 | -596.49 | 228.06 |
| Employees Cost | 63.71 | 65.30 | 60.06 | 62.91 | 55.27 |
| Depreciation | 27.02 | 25.19 | 24.87 | 29.95 | 29.97 |
| Other Expenses | 128.00 | 148.18 | 107.92 | 137.81 | 120.11 |
| Total Expenses | 993.17 | 903.45 | 913.21 | 884.56 | 728.50 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -29.18 | 123.32 | -69.73 | 128.66 | -55.05 |
| Other Income | 4.26 | 12.81 | 3.85 | 12.58 | 1.82 |
| P/L Before Interest, Excpt. Items & Tax | -24.93 | 136.13 | -65.88 | 141.24 | -53.23 |
| Interest | 27.62 | 31.93 | 39.86 | 37.49 | 38.07 |
| P/L Before Exceptional Items & Tax | -52.55 | 104.21 | -105.75 | 103.75 | -91.30 |
| Exceptional Items | -26.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | -79.20 | 104.21 | -105.75 | 103.75 | -91.30 |
| Tax | -21.59 | 2.02 | -4.64 | 0.15 | 0.00 |
| P/L After Tax from Ordinary Activities | -57.61 | 102.18 | -101.10 | 103.60 | -91.30 |
| Extra Ordinary Item | 0.00 | -24.49 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -57.61 | 77.69 | -101.10 | 103.60 | -91.30 |
| Net P/L After Minority Interest & Share Of Associates | -57.61 | 77.69 | -101.10 | 103.60 | -91.30 |
| | | | | | |
| Equity Share Capital | 51.18 | 51.18 | 41.94 | 41.94 | 41.94 |
| Reserves And Surplus | 673.88 | 0.00 | 0.00 | 458.74 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.26 | 15.18 | -24.10 | 24.70 | -21.77 |
| Diluted EPS (Rs.) | -11.26 | 19.96 | -24.10 | 24.70 | -21.77 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.26 | 15.18 | -24.10 | 24.70 | -21.77 |
| Diluted EPS (Rs.) | -11.26 | 15.18 | -24.10 | 24.70 | -21.77 |
| | | | | | |
| PBITOE Margin (%) | -3.02 | 12.01 | -8.26 | 12.69 | -8.17 |
| PBTE Margin (%) | -5.45 | 10.14 | -12.53 | 10.23 | -13.55 |
| PBT Margin (%) | -8.21 | 10.14 | -12.53 | 10.23 | -13.55 |
| PAT Margin (%) | -5.97 | 7.56 | -11.98 | 10.22 | -13.55 |
| PAT After MI And SOA Margin (%) | -5.97 | 7.56 | -11.98 | 10.22 | -13.55 |