| Net Sales/Income from operations | 61.16 | 57.81 | 110.22 | 109.36 | 176.92 |
| Total Income From Operations | 61.16 | 57.81 | 110.22 | 109.36 | 176.92 |
| Purchase of Traded Goods | 29.40 | 19.92 | 42.72 | 60.45 | 67.54 |
| Increase/Decrease in Stocks | 7.56 | 12.65 | 9.14 | 1.39 | 36.94 |
| Employees Cost | 10.28 | 16.35 | 21.26 | 22.29 | 26.69 |
| Depreciation | 13.77 | 13.69 | 18.47 | 17.82 | 22.47 |
| Other Expenses | 17.85 | 34.91 | 51.51 | 36.14 | 35.56 |
| Total Expenses | 78.85 | 97.53 | 143.10 | 138.10 | 189.20 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -17.69 | -39.72 | -32.89 | -28.74 | -12.28 |
| Other Income | 0.30 | 38.85 | 1.59 | 4.77 | -25.86 |
| P/L Before Interest, Excpt. Items & Tax | -17.39 | -0.87 | -31.29 | -23.97 | -38.14 |
| Interest | 5.33 | 11.39 | 12.38 | 9.68 | 12.09 |
| P/L Before Exceptional Items & Tax | -22.72 | -12.26 | -43.68 | -33.65 | -50.23 |
| Exceptional Items | 0.00 | 0.00 | -8.39 | 0.00 | 31.10 |
| P/L Before Tax | -22.72 | -12.26 | -52.06 | -33.65 | -19.13 |
| P/L After Tax from Ordinary Activities | -22.72 | -12.26 | -52.06 | -33.65 | -19.13 |
| Net Profit/Loss For the Period | -22.72 | -12.26 | -52.06 | -33.65 | -19.13 |
| | | | | | |
| Equity Share Capital | 67.61 | 62.61 | 62.61 | 62.48 | 37.84 |
| Reserves And Surplus | 0.00 | 0.00 | -105.78 | 0.00 | -55.78 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.68 | -0.98 | -4.16 | -3.22 | -2.53 |
| Diluted EPS (Rs.) | (1.68) | -0.98 | (4.16) | -3.22 | (5.06) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.68 | -0.98 | -4.16 | -3.22 | -2.53 |
| Diluted EPS (Rs.) | 0.00 | -0.98 | 0.00 | -3.22 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -28.92 | -68.71 | -29.83 | -26.27 | -6.94 |
| PBTE Margin (%) | -37.14 | -21.20 | -39.62 | -30.77 | -28.39 |
| PBT Margin (%) | -37.14 | -21.20 | -47.23 | -30.77 | -10.81 |
| PAT Margin (%) | -37.14 | -21.20 | -47.23 | -30.77 | -10.81 |